预览加载中,请您耐心等待几秒...
1/1

在线预览结束,喜欢就下载吧,查找使用更方便

如果您无法下载资料,请参考说明:

1、部分资料下载需要金币,请确保您的账户上有足够的金币

2、已购买过的文档,再次下载不重复扣费

3、资料包下载后请先用软件解压,在使用对应软件打开

影响利润的因素分析公司名称中能科技有限公司制表时间2013/3/1上年同期累计数本年实际累计数产品品牌销售数量销售收入销售税金销售成本销售利润销售数量销售收入销售税金销售成本奥菲特1208058.161150.24575.682342.2837810306.56972.737588.27FEEL866145.12656.345065.22433.56508215.12777.185589.48一花儿0356.9259.1225.9581.873103079.24296.971974.31柯啵981893.64276.91142.05484.691464281.78409.412573.07朵朵156558.587.7410.3570.4539367.4545.56230.34合计46017012.342230.2411419.253412.8592326250.152501.8517955.47上年同期单位成本总利润本年实际单位成本产品名称售价税金成本利润售价税金成本利润奥菲特67.15139.58538.130719.5192342.2827.2662.573420.07484.6443FEEL71.45497.631958.89795.0414433.56164.302415.5436111.789637.1692一花儿000009.9330.9586.36872.6386柯啵19.32292.825511.65364.9458484.6929.32732.804217.62388.9678朵朵3.58010.56222.63040.451670.459.42181.16825.90622.6038合计36.98334.848324.82457.41923330.98产品名称利润变化销量影响售价影响税金影响成本影响品种影响宜家-586.73465035.9-15076.642650.386825.130名匠轩1424.9-181.494642.38-395.59-2644.590一点家居817.9660000817.966藤缘名居824.6088237.41460.643.11-871.650丰穗家具31.0982-52.84227.83-23.63-127.760